Upload Data
Petunjuk Penggunaan — Gross Profit
Format Excel
File Excel harus mengandung element tahun dari file yang bersangkutan (contoh: "gp_2025" atau "2025 - Laba Rugi ITU Per Cabang YTD" yang penting ada tahunnya) dan memiliki sheet dengan format "BULAN. RL PER SITE" (contoh: "1. RL PER SITE" untuk bulan Januari, "12. RL PER SITE" untuk bulan Desember).
Struktur Data dalam Sheet
Dalam sheet RL PER SITE, terdapat 2 struktur data:
- Column B: Data Nasional (Total seluruh Indonesia) - Nilai MTD (Monthly-to-Date)
- Column D dst.: Data per Cabang (horizontal) - Nilai YTD (Year-to-Date)
Cell Mapping - Column B (Data Nasional)
Penjualan Bersih:
- B16: All Unit (Rupiah)
- B17: Unit - VOLVO/TRUCKS (VT)
- B18: Unit - VOLVO/CE (VCE)
- B19: Unit - VOLVO/BUS (VB)
- B20: Unit - SDLG (digabung ke OTH)
- B21: Unit - OTH (digabung dengan SDLG)
- B22: Sparepart (Rupiah)
- B23: Service (Rupiah)
- B24: TOTAL PENJUALAN BERSIH (Rupiah)
HPP (Harga Pokok Penjualan):
- B27: All Unit (Rupiah)
- B28: Unit - VT
- B29: Unit - VCE
- B30: Unit - VB
- B31: Unit - SDLG (digabung ke OTH)
- B32: Unit - OTH (digabung dengan SDLG)
- B33: Sparepart (Rupiah)
- B34: Service (Rupiah)
- B35: TOTAL HPP (Rupiah)
Laba/Rugi Kotor:
- B38: All Unit (Rupiah)
- B39: Unit - VT
- B40: Unit - VCE
- B41: Unit - VB
- B42: Unit - SDLG (digabung ke OTH)
- B43: Unit - OTH (digabung dengan SDLG)
- B44: Sparepart (Rupiah)
- B45: Service (Rupiah)
- B46: TOTAL LABA RUGI KOTOR (Rupiah)
Cell Mapping - Column D+ (Data Per Cabang)
Struktur row yang sama seperti Column B, tetapi dimulai dari Column D (dan seterusnya untuk cabang lain):
- Row 6: Nama Cabang (D6, E6, F6, dst.)
- Row 16-24: Penjualan Bersih
- Row 27-35: HPP
- Row 38-46: Laba/Rugi Kotor
Contoh: D16 = Total Unit Jakarta, E16 = Total Unit Surabaya, dst.
- Column B (Nasional): Data sudah dalam bentuk MTD (Monthly), langsung diambil tanpa kalkulasi tambahan
- Column D+ (Cabang): Data dalam bentuk YTD, sistem
otomatis menghitung nilai monthly dengan rumus:
MTD = YTD Bulan Ini - YTD Bulan Lalu - SDLG dan OTH: Kedua kategori ini digabungkan menjadi
satu kolom
_othdi database - Brand yang disimpan: VT (VOLVO/TRUCKS), VCE (VOLVO/CE), VB (VOLVO/BUS), OTH (SDLG + OTH)
Proses Upload
- Pilih file Excel dengan format yang sesuai
- Klik tombol "Upload"
- Sistem akan otomatis:
- Mengidentifikasi bulan dan tahun dari nama sheet dan file
- Mengekstrak data nasional dari Column B
- Mengekstrak data per cabang dari Column D onwards
- Menyimpan atau memperbarui data ke database
- Jika data untuk bulan yang sama sudah ada, sistem akan memperbarui data tersebut
Data Gross Profit National
| Tanggal | Bulan | Tahun | Total Penjualan | Total HPP | Total Laba | Persentase | Operating Profit | Operating Profit % | Total Biaya Operasi | Absorption Rate | Beban Bunga | Target |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01 Apr 2026 | April | 2026 | 359,137,054,395 | -304,529,291,131 | 54,607,763,264 | 15.21% | 22,091,800,896 | 6.15% | -32,515,962,368 | 98.59% | 10,737,466,537 | 18.00% |
| 01 Mar 2026 | March | 2026 | 357,036,079,333 | -301,672,955,801 | 55,363,123,532 | 15.51% | 23,244,863,754 | 6.51% | -32,118,259,778 | 96.99% | 5,428,265,308 | 18.00% |
| 01 Feb 2026 | February | 2026 | 412,807,326,047 | -348,987,633,790 | 63,819,692,257 | 15.46% | 29,005,224,622 | 7.03% | -34,814,467,635 | 98.34% | 8,921,021,805 | 18.00% |
| 01 Jan 2026 | January | 2026 | 488,789,831,175 | -427,565,953,931 | 61,223,877,245 | 12.53% | 36,628,889,688 | 7.49% | -24,594,987,557 | 117.76% | 8,503,083,380 | 18.00% |
| 01 Dec 2025 | December | 2025 | 473,029,876,318 | -401,018,618,595 | 72,011,257,723 | 15.22% | 27,910,406,679 | 5.90% | -44,100,851,044 | 80.82% | 6,382,176,853 | 18.00% |
| 01 Nov 2025 | November | 2025 | 266,475,257,364 | -211,962,123,456 | 54,513,133,908 | 20.46% | 24,224,091,874 | 9.09% | -30,289,042,034 | 116.05% | 11,011,551,645 | 18.00% |
| 01 Oct 2025 | October | 2025 | 350,603,453,880 | -305,143,594,280 | 45,459,859,600 | 12.97% | 12,537,561,534 | 3.58% | -32,922,298,066 | 68.97% | 9,763,326,694 | 18.00% |
| 01 Sep 2025 | September | 2025 | 505,313,956,470 | -429,766,287,650 | 75,547,668,821 | 14.95% | 43,676,354,620 | 8.64% | -31,871,314,201 | 105.96% | 8,767,907,139 | 18.00% |
| 01 Aug 2025 | August | 2025 | 463,786,272,600 | -394,176,015,338 | 69,610,257,262 | 15.01% | 39,623,849,276 | 8.54% | -29,986,407,986 | 115.97% | 9,511,857,539 | 18.00% |
| 01 Jul 2025 | July | 2025 | 452,166,046,308 | -372,942,980,446 | 79,223,065,862 | 17.52% | 45,480,907,846 | 10.06% | -33,742,158,016 | 122.65% | 9,887,168,352 | 18.00% |
| 01 Jun 2025 | June | 2025 | 356,584,260,563 | -298,279,483,453 | 58,304,777,110 | 16.35% | 30,359,682,097 | 8.51% | -27,945,095,013 | 103.01% | 11,468,890,143 | 18.00% |
| 01 May 2025 | May | 2025 | 423,610,792,130 | -359,992,537,759 | 63,618,254,371 | 15.02% | 30,455,309,682 | 7.19% | -33,162,944,690 | 89.68% | 11,291,605,605 | 18.00% |
| 01 Apr 2025 | April | 2025 | 438,865,747,996 | -384,699,601,107 | 54,166,146,889 | 12.34% | 25,485,145,426 | 5.81% | -28,681,001,463 | 94.22% | 12,701,748,893 | 18.00% |
| 01 Mar 2025 | March | 2025 | 473,851,801,678 | -395,912,839,260 | 77,938,962,418 | 16.45% | 46,202,819,723 | 9.75% | -31,736,142,695 | 96.02% | 11,514,808,554 | 18.00% |
| 01 Feb 2025 | February | 2025 | 496,297,456,651 | -418,140,040,478 | 78,157,416,172 | 15.75% | 47,464,502,058 | 9.56% | -30,692,914,114 | 105.46% | 12,948,177,466 | 18.00% |
| 01 Jan 2025 | January | 2025 | 509,346,925,600 | -431,205,258,894 | 78,141,666,706 | 15.34% | 49,337,793,796 | 9.69% | -28,803,872,909 | 104.14% | 14,123,037,680 | 18.00% |
| 01 Dec 2024 | December | 2024 | 497,708,162,055 | -374,012,783,063 | 123,695,378,992 | 24.85% | - | - | - | - | - | 18.00% |
| 01 Nov 2024 | November | 2024 | 302,086,999,534 | -234,829,767,951 | 67,257,231,582 | 22.26% | - | - | - | - | - | 18.00% |
| 01 Oct 2024 | October | 2024 | 382,086,772,174 | -309,609,504,939 | 72,477,267,235 | 18.97% | - | - | - | - | - | 18.00% |
| 01 Sep 2024 | September | 2024 | 374,616,664,163 | -305,126,249,838 | 69,490,414,325 | 18.55% | - | - | - | - | - | 18.00% |
| 01 Aug 2024 | August | 2024 | 543,329,057,774 | -470,043,232,373 | 73,285,825,401 | 13.49% | - | - | - | - | - | 18.00% |
| 01 Jul 2024 | July | 2024 | 474,862,709,948 | -402,895,213,434 | 71,967,496,515 | 15.16% | - | - | - | - | - | 18.00% |
| 01 Jun 2024 | June | 2024 | 503,965,356,070 | -434,481,045,361 | 69,484,310,709 | 13.79% | - | - | - | - | - | 18.00% |
| 01 May 2024 | May | 2024 | 484,747,052,407 | -420,057,591,075 | 64,689,461,333 | 13.34% | - | - | - | - | - | 18.00% |
| 01 Apr 2024 | April | 2024 | 448,576,555,976 | -389,427,651,410 | 59,148,904,566 | 13.19% | - | - | - | - | - | 18.00% |
| 01 Mar 2024 | March | 2024 | 466,368,430,491 | -389,810,672,721 | 76,557,757,771 | 16.42% | - | - | - | - | - | 18.00% |
| 01 Feb 2024 | February | 2024 | 546,136,825,002 | -470,399,033,210 | 75,737,791,792 | 13.87% | - | - | - | - | - | 18.00% |
| 01 Jan 2024 | January | 2024 | 578,559,277,590 | -493,062,236,602 | 85,497,040,989 | 14.78% | - | - | - | - | - | 18.00% |
| 01 Dec 2023 | December | 2023 | 427,195,847,539 | -368,028,775,193 | 59,167,072,347 | 13.85% | - | - | - | - | - | 18.00% |
| 01 Nov 2023 | November | 2023 | 351,580,768,210 | -293,647,780,644 | 57,932,987,565 | 16.48% | - | - | - | - | - | 18.00% |
| 01 Oct 2023 | October | 2023 | 301,934,964,550 | -245,611,149,281 | 56,323,815,270 | 18.65% | - | - | - | - | - | 18.00% |
| 01 Sep 2023 | September | 2023 | 539,826,726,605 | -455,112,678,230 | 84,714,048,375 | 15.69% | - | - | - | - | - | 18.00% |
| 01 Aug 2023 | August | 2023 | 316,921,783,930 | -260,406,980,143 | 56,514,803,787 | 17.83% | - | - | - | - | - | 18.00% |
| 01 Jul 2023 | July | 2023 | 630,666,385,117 | -550,918,560,836 | 79,747,824,282 | 12.65% | - | - | - | - | - | 18.00% |
| 01 Jun 2023 | June | 2023 | 397,043,777,458 | -337,409,075,276 | 59,634,702,182 | 15.02% | - | - | - | - | - | 18.00% |
| 01 May 2023 | May | 2023 | 498,376,773,088 | -413,318,241,750 | 85,058,531,337 | 17.07% | - | - | - | - | - | 18.00% |
| 01 Apr 2023 | April | 2023 | 416,286,424,615 | -345,117,876,101 | 71,168,548,514 | 17.10% | - | - | - | - | - | 18.00% |
| 01 Mar 2023 | March | 2023 | 487,491,764,114 | -417,978,333,659 | 69,513,430,455 | 14.26% | - | - | - | - | - | 18.00% |
| 01 Feb 2023 | February | 2023 | 352,736,103,688 | -290,161,426,856 | 62,574,676,832 | 17.74% | - | - | - | - | - | 18.00% |
| 01 Jan 2023 | January | 2023 | 545,111,808,686 | -458,978,798,693 | 86,133,009,993 | 15.80% | - | - | - | - | - | 18.00% |
| Tanggal | Net Sales | HPP | Laba/Rugi Kotor | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unit | Sparepart | Service | Unit | Sparepart | Service | Unit | Sparepart | Service | |
| 01 Apr 2026 | 246,909,971,802 | 77,602,623,708 | 34,624,458,885 | -234,947,349,172 | -52,191,246,265 | -17,390,695,694 | 11,962,622,630 | 25,411,377,442 | 17,233,763,192 |
| 01 Mar 2026 | 260,246,108,919 | 69,406,049,348 | 27,383,921,066 | -241,297,960,936 | -45,659,804,324 | -14,715,190,541 | 18,948,147,983 | 23,746,245,023 | 12,668,730,525 |
| 01 Feb 2026 | 306,511,183,373 | 74,526,486,604 | 31,769,656,070 | -285,700,632,337 | -48,037,250,188 | -15,249,751,264 | 20,810,551,036 | 26,489,236,416 | 16,519,904,806 |
| 01 Jan 2026 | 376,549,110,179 | 77,119,514,613 | 35,121,206,383 | -354,301,019,373 | -48,525,029,714 | -24,739,904,844 | 22,248,090,806 | 28,594,484,899 | 10,381,301,539 |
| 01 Dec 2025 | 357,550,592,068 | 86,719,679,241 | 28,759,605,009 | -326,339,659,413 | -59,668,456,557 | -15,010,502,625 | 31,210,932,655 | 27,051,222,684 | 13,749,102,384 |
| 01 Nov 2025 | 151,004,901,978 | 81,023,920,658 | 34,446,434,728 | -144,420,733,395 | -51,508,698,210 | -16,032,691,851 | 6,584,168,583 | 29,515,222,447 | 18,413,742,878 |
| 01 Oct 2025 | 232,994,786,486 | 91,064,180,818 | 26,544,486,576 | -216,974,296,293 | -74,777,412,382 | -13,391,885,606 | 16,020,490,193 | 16,286,768,437 | 13,152,600,970 |
| 01 Sep 2025 | 387,593,529,728 | 90,831,725,592 | 26,888,701,151 | -355,106,436,723 | -59,968,964,262 | -14,690,886,665 | 32,487,093,005 | 30,862,761,330 | 12,197,814,486 |
| 01 Aug 2025 | 341,392,567,605 | 90,715,065,456 | 31,678,639,539 | -317,587,835,317 | -59,130,096,172 | -17,458,083,850 | 23,804,732,288 | 31,584,969,285 | 14,220,555,689 |
| 01 Jul 2025 | 322,937,279,449 | 98,996,281,043 | 30,232,485,816 | -297,223,815,379 | -59,469,664,237 | -16,249,500,830 | 25,713,464,070 | 39,526,616,805 | 13,982,984,986 |
| 01 Jun 2025 | 247,486,946,021 | 81,063,236,466 | 28,034,078,076 | -229,782,075,988 | -52,870,952,648 | -15,626,454,818 | 17,704,870,033 | 28,192,283,818 | 12,407,623,258 |
| 01 May 2025 | 314,658,316,765 | 83,535,504,111 | 25,416,971,254 | -290,909,017,172 | -54,893,768,272 | -14,189,752,315 | 23,749,299,593 | 28,641,735,839 | 11,227,218,940 |
| 01 Apr 2025 | 326,926,308,656 | 85,523,090,643 | 26,416,348,697 | -311,751,290,134 | -58,046,896,096 | -14,901,414,876 | 15,175,018,522 | 27,476,194,547 | 11,514,933,821 |
| 01 Mar 2025 | 356,814,452,180 | 92,025,338,932 | 25,012,010,566 | -320,403,418,101 | -62,393,351,422 | -13,116,069,737 | 36,411,034,079 | 29,631,987,511 | 11,895,940,828 |
| 01 Feb 2025 | 377,654,385,323 | 93,352,963,564 | 25,290,107,764 | -345,522,906,368 | -61,097,812,070 | -11,519,322,040 | 32,131,478,955 | 32,255,151,493 | 13,770,785,724 |
| 01 Jan 2025 | 383,648,032,794 | 98,370,320,470 | 27,328,572,336 | -350,212,491,605 | -68,238,629,378 | -12,754,137,912 | 33,435,541,189 | 30,131,691,092 | 14,574,434,425 |
| 01 Dec 2024 | 371,399,313,541 | 98,715,857,139 | 27,592,991,375 | -301,508,487,638 | -64,919,566,710 | -7,584,728,715 | 69,890,825,903 | 33,796,290,429 | 20,008,262,660 |
| 01 Nov 2024 | 180,620,092,554 | 90,934,729,787 | 30,532,177,193 | -163,274,659,784 | -62,442,759,655 | -9,112,348,513 | 17,345,432,770 | 28,491,970,132 | 21,419,828,680 |
| 01 Oct 2024 | 254,256,453,586 | 98,245,137,052 | 29,585,181,536 | -226,832,958,284 | -67,308,529,566 | -15,468,017,088 | 27,423,495,302 | 30,936,607,485 | 14,117,164,447 |
| 01 Sep 2024 | 250,165,740,713 | 93,394,876,576 | 31,056,046,874 | -227,970,265,905 | -61,645,208,477 | -15,510,775,456 | 22,195,474,808 | 31,749,668,099 | 15,545,271,419 |
| 01 Aug 2024 | 437,097,238,605 | 85,552,094,261 | 20,679,724,908 | -398,401,333,630 | -61,068,153,974 | -10,573,744,768 | 38,695,904,975 | 24,483,940,287 | 10,105,980,140 |
| 01 Jul 2024 | 372,892,903,936 | 77,907,638,283 | 24,062,167,729 | -336,778,343,962 | -53,736,977,173 | -12,379,892,298 | 36,114,559,974 | 24,170,661,110 | 11,682,275,430 |
| 01 Jun 2024 | 392,791,832,576 | 87,761,676,505 | 23,411,846,988 | -361,685,756,455 | -60,715,077,149 | -12,080,211,757 | 31,106,076,121 | 27,046,599,357 | 11,331,635,232 |
| 01 May 2024 | 385,226,005,556 | 77,960,763,367 | 21,560,283,485 | -356,979,345,225 | -51,912,654,602 | -11,165,591,248 | 28,246,660,331 | 26,048,108,765 | 10,394,692,236 |
| 01 Apr 2024 | 355,474,832,062 | 71,604,669,544 | 21,497,054,371 | -329,622,629,025 | -48,500,517,562 | -11,304,504,824 | 25,852,203,037 | 23,104,151,982 | 10,192,549,547 |
| 01 Mar 2024 | 370,506,523,454 | 75,179,024,842 | 20,682,882,195 | -329,868,802,148 | -49,248,888,425 | -10,692,982,148 | 40,637,721,306 | 25,930,136,418 | 9,989,900,047 |
| 01 Feb 2024 | 448,720,667,571 | 75,928,433,400 | 21,487,724,030 | -410,252,252,882 | -48,561,626,588 | -11,585,153,740 | 38,468,414,689 | 27,366,806,813 | 9,902,570,290 |
| 01 Jan 2024 | 470,440,698,596 | 88,019,055,392 | 20,099,523,602 | -425,885,123,236 | -56,896,079,675 | -10,281,033,691 | 44,555,575,360 | 31,122,975,717 | 9,818,489,911 |
| 01 Dec 2023 | 323,571,548,274 | 80,769,258,235 | 22,855,041,030 | -297,214,664,976 | -58,836,509,669 | -11,977,600,548 | 26,356,883,298 | 21,932,748,567 | 10,877,440,482 |
| 01 Nov 2023 | 247,436,732,916 | 82,719,942,858 | 21,424,092,436 | -221,897,233,828 | -64,389,771,358 | -7,360,775,458 | 25,539,499,088 | 18,330,171,500 | 14,063,316,978 |
| 01 Oct 2023 | 190,991,441,442 | 90,324,143,060 | 20,619,380,048 | -170,634,817,250 | -64,224,677,717 | -10,751,654,313 | 20,356,624,192 | 26,099,465,343 | 9,867,725,735 |
| 01 Sep 2023 | 424,116,722,316 | 93,069,213,814 | 22,640,790,474 | -381,722,891,644 | -61,701,948,240 | -11,687,838,346 | 42,393,830,672 | 31,367,265,575 | 10,952,952,128 |
| 01 Aug 2023 | 204,826,780,288 | 91,886,559,010 | 20,208,444,632 | -186,768,430,605 | -63,053,376,936 | -10,585,172,602 | 18,058,349,683 | 28,833,182,074 | 9,623,272,030 |
| 01 Jul 2023 | 516,866,792,092 | 94,803,648,190 | 18,995,944,836 | -478,080,943,813 | -63,004,481,999 | -9,833,135,024 | 38,785,848,279 | 31,799,166,191 | 9,162,809,811 |
| 01 Jun 2023 | 288,384,980,963 | 91,346,754,961 | 17,312,041,534 | -267,759,918,525 | -60,245,046,990 | -9,404,109,761 | 20,625,062,438 | 31,101,707,972 | 7,907,931,773 |
| 01 May 2023 | 383,425,897,472 | 96,607,085,114 | 18,343,790,502 | -341,132,586,792 | -63,666,693,370 | -8,518,961,589 | 42,293,310,680 | 32,940,391,744 | 9,824,828,913 |
| 01 Apr 2023 | 302,592,485,641 | 91,493,942,495 | 22,199,996,478 | -271,690,097,607 | -60,669,181,806 | -12,758,596,688 | 30,902,388,034 | 30,824,760,689 | 9,441,399,790 |
| 01 Mar 2023 | 373,031,635,424 | 95,104,221,705 | 19,355,906,985 | -341,331,449,279 | -66,349,300,767 | -10,297,583,613 | 31,700,186,145 | 28,754,920,938 | 9,058,323,372 |
| 01 Feb 2023 | 242,738,697,504 | 90,386,605,059 | 19,610,801,124 | -218,167,758,487 | -61,413,071,046 | -10,580,597,323 | 24,570,939,017 | 28,973,534,014 | 9,030,203,802 |
| 01 Jan 2023 | 424,740,423,719 | 100,813,249,819 | 19,558,135,147 | -380,911,072,567 | -66,949,330,720 | -11,118,395,406 | 43,829,351,152 | 33,863,919,099 | 8,439,739,742 |